Having a documentary knowledge of the place, I did some rough calculation over 27 seasons of operation, working in the original building costs and three decades of projects, mitigations, voluminous updates, renovations, re-grassings, new tangent facilities and combined with these upcoming moves, I am figuring that when it fully re-surfaces in 2025...
Every shot played there (has, will) costs about $3.00 to produce...most rounds costing near $300... that's to have made the basic 18 golf holes and its 20-30m warm up...prior to actual maintenance and other service costs.