Some proposal #'s that strike me as odd. I never thought that a driving range could cost so much. (Bold emphasis mine, expressing wowish disbelief. Or in emotospeak
. Though my incredulous reactions are not limited by those emboldened.)
I'm not picking on Mr. Nickles, as I assume he was given working orders for this proposal.
The New 18 Hole CourseSharp Park Golf Course A18 Pacifica, CA 2009
Nickels Golf 3-Nov-09
Item 14&18 fariway
remove existing hole #12 and #13 tee others
1 Mobilization $ 50,000.00
2 raise portion #10 green area $ 1 1,500.00
3 reroute road to Archer Club, with culvert $ 9 6,125.00
4 Clearing and grubbing for new hole #7 (remove eucalyptus) $ 8 0,000.00
5 build new golf hole #7 with irrigation, green, tee, bunkers, grass $ 3 80,500.00
6 raise 14, 18 fairway and #15 tee with dredged materials $ 9 44,900.007 build new tee complex on hole #13 $ 4 9,750.00
Total Golf Construction $ 1,612,775.00
2 Raise area near #10 green prone to flooding
raise area prone to flooding 1000 cy $ 6.50 $ 6,500.00
irrigation, 0.2 acre $ 15,000.00 $ 3,000.00
sod 4000 sf $ 0.50 $ 2,000.00
total $ 11,500.00
3 Move existing road to location behind new golf hole #7 including culvert over stream.
Road is used for archery club and utility maintenance crew
culvert - double 60 inch cmp pipe. 60 ft $ 300.00 $ 18,000.00
new gravel road 25 feet width 625 lf $ 125.00 $ 78,125.00
total $ 96,125.00
4 cut and clear existing eucalyptus trees for new road construction and new hole
remove trees 2 acres $ 40,000.00 $ 80,000.00
5 construct new par three golf hole #7 at 165 yards.
grubing of site 3 acres $ 3,500.00 $ 10,500.00
golf feature contouring ls $ - $ 40,000.00
green 6500 sf $ 9.00 $ 58,500.00
bunkers (3) 4000 sf $ 7.00 $ 28,000.00
sand tees 6000 sf $ 5.00 $ 30,000.00
irrigation 3 acres $ 20,000.00 $ 60,000.00
drainage 3 acres $ 16,000.00 $ 48,000.00
soil admendment 2 acres $ 20,000.00 $ 40,000.00
finish grade, seed with some sod 3 acres $ 8,500.00 $ 25,500.00
cart path concrete 8000 sf $ 5.00 $ 40,000.00
total $ 380,500.00
A18 Page 2
6 raise 14 &18th fairways and #15 tee with dredged material. Add catch basins and pipe for
drainage. Redo irrigation on the new area.
prep fairway for fill material 9 acres $ 3,500.00 $ 31,500.00
demo cart path 1700 lf $ 20.00 $ 34,000.00
spread and shape fill material 50000 cy $ 2.00 $ 100,000.00
drainage pipe 8 inch with 1500 lf $ 16.00 $ 24,000.00
catch basins 5 basins $ 500.00 $ 2,500.00
fairway drainage 9 acres $ 12,000.00 $ 108,000.00
new tee 5000 sf $ 5.00 $ 25,000.00
soil admendment 7 acres $ 20,000.00 $ 140,000.00
new irrigation 9 acres $ 15,000.00 $ 135,000.00
new cart path 8' wide 1700 lf $ 32.00 $ 54,400.00
finish grade and seed, 9 acres $ 6,500.00 $ 58,500.00
new greens at #14 and #18 12000 sf $ 9.00 $ 108,000.00
new bunkers 7000 sf $ 7.00 $ 49,000.00
plant trees ls $ 75,000.00
total $ 944,900.00
7 build new tee complex with irrigation and cart path addition - hole #13
contour soil 1000 cy $ 6.50 $ 6,500.00
build new sand tees with drainage 5000 sf $ 5.00 $ 25,000.00
adjust fairway irrigation for new tees 0.5 acre $ 11,000.00 $ 5,500.00
finish grade and sod 15000 sf $ 0.75 $ 11,250.00
add 250 8 foot wide cart path 250 lf $ 32.00 $ 8,000.00
$ 49,750.00
Sharp Park Golf Course 9 hole with range Pacifica, CA 2009
Nickels Golf 3-Nov-09
Item Cost Estimate
mobilization $ 5 0,000.00
1 construct range tee $ 1 11,000.002 clear trees in new range $ 4 0,750.003 construct netting around range $ 4 05,000.004 clear trees for new holes $ 2 02,000.00
5
build new holes #5 and #6 $ 9 03,000.00Total Golf Construction $ 1 ,711,750.00
1 construct newdriving range tee out of concrete where existing green and tee complex
is located.
finish grade, seed disturbed area 2 acres $ 6 ,500.00 $ 1 3,000.00
new tee - concrete for mats 3000 sf $ 6 .00 $ 1 8,000.00
reconfigure irrigation 2 acres $ 1 5,000.00 $ 3 0,000.00
landscape budget $ 5 0,000.00
total $ 1 11,000.00
2 clear trees in new range area that consist of up to 10 mature cypress
trees. Stump grind and seed area.
remove trees 10 trees $ 3 ,000.00 $ 3 0,000.00
grade and seed 0.5 acres $ 6 ,500.00 $ 3 ,250.00
add irrigation 0.5 acres $ 1 5,000.00 $ 7 ,500.00
total $ 4 0,750.00
3 construct netting around range to contain golf balls.
netting with poles 135000 sf $ 3 .00 $ 4 05,000.00
4 clear and grub area of 12 acres with mostly scrub brush but about 4 acres of mature trees to
be cleared and removed.
4 acres of mature trees, eucs and misc. 4 acres $ 4 0,000.00 $ 1 60,000.00
12 total acres of grubbing. 12 acres $ 3 ,500.00 $ 4 2,000.00
total $ 2 02,000.00